25628 Rolling Hills Way Torrance, CA 90505
Listing Courtesy of: CRMLS / Vista Sotheby's International Realty / Darin DeRenzis / Meredith Johnson - Contact:  310-418-6210

  25628 Rolling Hills Way Torrance, CA 90505

Active (176 Days)
$1,735,000 (USD)

Description

The Grand Finale of a Coveted Trio of Properties. Two have sold, one left with this last opportunity. Built in 2022, this is a 3 bed/2.5 bath Single Family Home (25628 Rolling Hills Way) with an attached 2 bed/2.5 bath ADU (25630 Rolling Hills Way). Property is currently operating like an income-producing duplex, with both units tenant-occupied on month-to-month leases. The main house is currently renting for $5,000/month (proforma $5,500/month) and the ADU for $3,750/month (proforma $4,100/month). Current gross scheduled income is $105,000 (4.75 CAP), which rises to $115,200 (5.34 proforma CAP) if proforma rent increases were implemented. Low operating expenses of $22,578, including new taxes. Low expenses, strong income, and tenant stability: a compelling turnkey investment opportunity.

MLS #:
SB25198967
Lot Size
5,992 SQFT
Type
Multifamily
Year Built
2022
Style
Contemporary
Views
Neighborhood
County
Los Angeles County

Listed By

Darin DeRenzis, DRE #01760239 CA, Vista Sotheby's International Realty, Contact: 310-418-6210
Meredith Johnson, DRE #01907722 CA, Vista Sotheby's International Realty
Source
CRMLS
Last checked Oct 18 2025 at 11:45 PM GMT+0000
Bathroom Details
Interior Features
  • Laundry: Inside
  • Open Floorplan
  • Dishwasher
  • Microwave
  • Disposal
  • Refrigerator
  • Dryer
  • Washer
  • Water Heater
  • Primary Suite
Lot Information
  • Back Yard
  • Landscaped
  • Sprinkler System
Property Features
  • Fireplace: Living Room
Heating and Cooling
  • Central
  • Central Air
Flooring
  • Vinyl
Exterior Features
  • Roof: Shingle
Utility Information
  • Utilities: Cable Available, Sewer Available, Water Available, Electricity Available, Water Source: Public
  • Sewer: Public Sewer
Parking
  • Driveway
  • Garage
  • Assigned
Stories
  • 2
Additional Information: Vista | 310-418-6210
Location
   
Calculate drive times to this property
 
Powered by INRIX® Drive Time

Powered by Walk Score®

Estimated Monthly Mortgage Payment

*Based on Fixed Interest Rate withe a 30 year term, principal and interest only

Listing price
Down payment
%
Interest rate
%
Mortgage calculator estimates are provided by Vista Sotheby's International Realty and are intended for information use only. Your payments may be higher or lower and all loans are subject to credit approval.
Disclaimer: Based on information from California Regional Multiple Listing Service, Inc. as of 2/22/23 10:28 and /or other sources. Display of MLS data is deemed reliable but is not guaranteed accurate by the MLS. The Broker/Agent providing the information contained herein may or may not have been the Listing and/or Selling Agent. The information being provided by Conejo Simi Moorpark Association of REALTORS® (“CSMAR”) is for the visitor's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties visitor may be interested in purchasing. Any information relating to a property referenced on this web site comes from the Internet Data Exchange (“IDX”) program of CSMAR. This web site may reference real estate listing(s) held by a brokerage firm other than the broker and/or agent who owns this web site. Any information relating to a property, regardless of source, including but not limited to square footages and lot sizes, is deemed reliable.